81391 Avenida EsmeraldaIndioCA92201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indio at 81391 Avenida Esmeralda, Indio, CA, 92201 earns $2,279/mo cash flow from $6,145/mo rent with a $3,059/mo payment. Total monthly income totals $6,145/mo, and annual cash flow totals $27,344/yr on $205,625 capital. ROI tracks 33.36% on current figures, and rental yield reads 11.8% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 174.93% and total cumulative return in cash sums $359,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,145/mo property income instead of your personal income.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92201, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,307 (100%) |
| Owner Occupied HU | 12,137 (48.0%) |
| Renter Occupied HU | 9,279 (36.7%) |
| Vacant Housing Units | 3,891 (15.4%) |
| Median Home Value | $480,178 |
| Average Home Value | $519,362 |
Housing Distribution
Address Breakdown
Residential
21,120
Single Family
18,242
Multi-Family
2,878
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlo Lombardelli • Equity Union
Mls Name: CRMLS
Mls ID: #219140009DA