8138 Captains LnLongmontCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longmont at 8138 Captains Ln, Longmont, CO, 80504 priced at $994,900 converts $2,944/mo rent into after a $4,870/mo obligation. Total monthly income equals $2,944/mo. Return on cash invested prints 9.29% in year one, and rental yield reads 3.55% against a $994,900 entry. Equity gained on principal adds $6,420/yr, while 5% annual appreciation compiles into $274,873 by year five. Five-year ROI reaches 45.52% and total cumulative return in cash sums $149,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,944/mo property income covering a $4,870/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.71 Acres lot
$N/A/sqft
$525 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tavri Gipson • Kentwood RE Cherry Creek
Mls Name: IRES
Mls Provider:
Mls ID: #1031910
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.