Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8132 La Frontera Trl, Arlington, TX, 76002 earns $79/mo cash flow from $2,711/mo rent with a $1,786/mo payment. Total monthly income totals $2,711/mo, and annual cash flow totals $952/yr on $120,998 capital. ROI tracks 20.7% on current figures, and rental yield reads 8.91% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 108.42% and total cumulative return in cash sums $131,191. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,711/mo property income instead of your personal income.
Single Family
Built in 2005
7,100 sqft lot
$N/A/sqft
$439 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listed for sale | $365,000 |
| 2025-05-16 | Sold | N/A |
| 2025-04-17 | Pending sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $5257.72 | -8.22% | $328,140 | -4.42% |
| 2023-09-14 | $5728.32 | 19.35% | $343,297 | 54.03% |
| 2022-09-14 | $4799.72 | -7.92% | $222,878 | N/A |
Listed by: Mark Long • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #21059706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
