Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 8131 Vacek Meadows Loop, Richmond, TX, 77469 with 5% annual appreciation on a $285,000 basis while $2,340/mo rent supports operations. Total monthly income totals $2,340/mo and a $1,395/mo payment preserves $179/mo for cash returns. Annual cash flow comes to $2,145/yr on $94,478 deployed, and return on cash invested reaches 22.18% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,740 alongside rental yield of 9.85%. Five-year ROI measures 116.85% and total cumulative return in cash totals $110,394.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,340/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
5,501 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for rent | $1,900 |
| 2025-03-24 | Listing removed | $2,000 |
| 2025-03-24 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $5844.24 | 0.96% | $300,985 | -3.51% |
| 2023-03-25 | $5788.94 | 672.30% | $311,938 | 679.85% |
| 2022-03-25 | $749.57 | N/A | $40,000 | N/A |
Listed by: Himi Haridas • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #68409584
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
