813 Williams WayCarbon CliffIL61239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carbon Cliff at 813 Williams Way, Carbon Cliff, IL, 61239 priced at $325,000 pairs $2,742/mo rent with $487/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,742/mo, and annual cash flow comes to $5,849/yr on $107,738 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 10.12% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 132.96% and total cumulative return in cash reaches $143,245. For financing, Ziffy Mortgage’s DSCR program evaluates $2,742/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61239, Carbon Cliff, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 284 (100%) |
| Owner Occupied HU | 149 (52.5%) |
| Renter Occupied HU | 87 (30.6%) |
| Vacant Housing Units | 48 (16.9%) |
| Median Home Value | $162,500 |
| Average Home Value | $206,426 |
Housing Distribution
Address Breakdown
Residential
328
Single Family
211
Multi-Family
117
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haileigh Garza • The Riverview Group - Epique Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #QC4268726