813 Western Rail Way #AnnapolisLorisSC29569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loris at 813 Western Rail Way #Annapolis, Loris, SC, 29569 priced at $251,240 pairs $1,738/mo rent with $242/mo cash flow after a $1,230/mo payment. Total monthly income equals $1,738/mo, and annual cash flow comes to $2,905/yr on $83,286 invested. Return on cash invested is 23.4% in year one, and rental yield stands at 8.3% on a $251,240 basis. Equity gained on principal adds $1,621/yr, and 5% annual appreciation accumulates to $69,413 by year five. Five-year ROI measures 121.29% and total cumulative return in cash reaches $101,019. For financing, Ziffy Mortgage’s DSCR program evaluates $1,738/mo property income against a $1,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29569, Loris, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,494 (100%) |
| Owner Occupied HU | 6,315 (74.3%) |
| Renter Occupied HU | 1,452 (17.1%) |
| Vacant Housing Units | 727 ( 8.6%) |
| Median Home Value | $261,419 |
| Average Home Value | $320,817 |
Housing Distribution
Address Breakdown
Residential
8,365
Single Family
8,290
Multi-Family
75
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darrell R Pratt • Lennar Carolinas LLC
Mls Name: CCAR
Mls ID: #2601053