Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Virginia at 813 West St, New Virginia, IA, 50210 generates $1,468/mo in rent and, after a $950/mo payment, leaves $208/mo in cash flow. Total monthly income is $1,468/mo, and annual cash flow is $2,491/yr on $64,311 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 9.08% on a $194,000 entry. Equity gained on principal adds $1,252/yr, while 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 124.06% and total cumulative return in cash sums $79,784. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,468/mo property income rather than buyer’s personal income.
Single Family
Built in 1912
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50210, New Virginia, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 708 (85.1%) |
| Renter Occupied HU | 73 ( 8.8%) |
| Vacant Housing Units | 51 ( 6.1%) |
| Median Home Value | $348,630 |
| Average Home Value | $398,302 |
Residential
617
Single Family
617
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $194,000 |
| 2024-11-04 | Listed for sale | $199,000 |
| 2024-11-04 | Pending sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $1932.00 | -7.12% | $129,300 | N/A |
| 2023-01-27 | $2080.00 | 0.58% | $129,300 | 10.14% |
| 2022-01-27 | $2068.00 | -0.58% | $117,400 | N/A |
Listed by: Sandy Delzell • Iowa Realty Indianola
Mls Name: DMMLS
Mls Provider:
Mls ID: #706878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
