813 Shepherd LnElburnIL60119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elburn at 813 Shepherd Ln, Elburn, IL, 60119 uses $99,351 cash to close to unlock $49/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $2,083/mo, and a $1,467/mo payment keeps the spread at $4/mo. Purchase price stands at $299,700, and rental yield measures 8.34% with $2,083/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $82,802 over five years. Five-year ROI reaches 104.12% and total cumulative return in cash records $103,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,083/mo property income covering a $1,467/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60119, Elburn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,456 (100%) |
| Owner Occupied HU | 3,839 (86.2%) |
| Renter Occupied HU | 488 (11.0%) |
| Vacant Housing Units | 129 ( 2.9%) |
| Median Home Value | $422,799 |
| Average Home Value | $452,768 |
Housing Distribution
Address Breakdown
Residential
4,069
Single Family
3,994
Multi-Family
75
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices