








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Georgetown at 813 Saratoga Ln, Georgetown, TX, 78633 priced at $310,000 pairs $2,523/mo rent with $319/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,523/mo, and annual cash flow comes to $3,826/yr on $102,765 invested. Return on cash invested is 23.63% in year one, and rental yield stands at 9.77% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 124.01% and total cumulative return in cash reaches $127,435. For financing, Ziffy Mortgage’s DSCR program evaluates $2,523/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
5,314 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gabriel Bramlette • Agency Texas Inc
Mls Name: Unlock MLS
Mls ID: #8707331