Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 813 Royal Oak Ln, Burleson, TX, 76028 with 5% annual appreciation on a $369,000 basis while $2,759/mo rent supports operations. 18% in year one. Equity gained on principal adds $2,381/yr, and five-year appreciation sums $101,948 alongside rental yield of 8.97%. Five-year ROI measures 100.9% and total cumulative return in cash totals $123,423. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,759/mo property income versus a $1,806/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
4,486 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $369,000 |
| 2025-06-02 | Listing removed | $380,000 |
| 2025-04-30 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | N/A | N/A | $375,346 | N/A |
| 2023-06-02 | $8539.12 | -3.09% | $375,346 | 24.66% |
| 2022-06-02 | $8811.55 | 140.87% | $301,085 | 10.00% |
Listed by: Michael Borchardt • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20954869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
