Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Abingdon at 813 Pine Creek Way, Abingdon, MD, 21009 generates $4,502/mo in rent and, after a $2,593/mo payment, leaves $1,207/mo in cash flow. Total monthly income is $4,502/mo, and annual cash flow is $14,484/yr on $174,311 invested. Return on cash invested sits at 28.37% in year one, and rental yield is 10.2% on a $529,822 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation builds toward $146,380 over five years. Five-year ROI reaches 148.21% and total cumulative return in cash sums $258,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,502/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21009, Abingdon, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,887 (100%) |
| Owner Occupied HU | 9,709 (75.3%) |
| Renter Occupied HU | 2,775 (21.5%) |
| Vacant Housing Units | 403 ( 3.1%) |
| Median Home Value | $366,209 |
| Average Home Value | $410,408 |
Residential
12,480
Single Family
10,851
Multi-Family
1,629
Businesses
510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna Steffe • RE/MAX Components
Mls Name: Bright MLS
Mls ID: #MDHR2049966
