813 Old Tarboro Rd, Wendell, NC, 27591 | $479/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1642 sft

501 Sarazen Drive, Clayton, NC, 27527

3 Bed
3 Bath
- sft

8132 Rolling Glenn Dr, Raleigh, NC, 27616

3 Bed
2 Bath
1481 sft

5909 Royal Coach Ct, Raleigh, NC, 27612

2 Bed
3 Bath
1697 sft

3634 Olympia Dr, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

4189 Mantis Ct, Bailey, NC, 27807

3 Bed
2 Bath
1564 sft

1508 Indigo Creek Dr, Zebulon, NC, 27597

3 Bed
2 Bath
1386 sft

154 N Chubb Rdg, Clayton, NC, 27520

3 Bed
2 Bath
1386 sft

152 N Chubb Rdg, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 813 Old Tarboro Rd, Wendell, NC, 27591 generates $2,340/mo in rent and, after a $1,446/mo payment, leaves $479/mo in cash flow. Total monthly income is $2,340/mo, and annual cash flow is $5,753/yr on $97,955 invested. Return on cash invested sits at 25.78% in year one, and rental yield is 9.5% on a $295,490 entry. Equity gained on principal adds $1,907/yr, while 5% annual appreciation builds toward $81,638 over five years. Five-year ROI reaches 134.5% and total cumulative return in cash sums $131,748. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$360 semi-annually HOA