813 N Failing StPortlandOR97227
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 813 N Failing St, Portland, OR, 97227 in Portland worth modelling. At $391,000 with a 8.33% gross yield, the $2,714/mo rent leaves $159/mo after the $1,758/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.54 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $108,026 by year five; $3,601/yr in principal reduction adds further equity. Total projected return: $170,790.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.5% |
| Monthly Cash Flow | $159 | $450 |
City averages based on Portland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,714 |
| Total Monthly Debt Service | $2,205 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97227, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 723 (21.7%) |
| Renter Occupied HU | 2,169 (65.0%) |
| Vacant Housing Units | 443 (13.3%) |
| Median Home Value | $656,049 |
| Average Home Value | $684,820 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
1,688
Multi-Family
1,698
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97227, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 723 (21.7%) |
| Renter Occupied HU | 2,169 (65.0%) |
| Vacant Housing Units | 443 (13.3%) |
| Median Home Value | $656,049 |
| Average Home Value | $684,820 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
1,688
Multi-Family
1,698
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices