Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fredericksburg at 813 Lupine Ln, Fredericksburg, TX, 78624 offers a 8.72% rental yield on a $346,750 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,697/mo payment leaves $54/mo available for distribution. Annual cash flow reaches $652/yr on $114,948 to close, and return on cash invested stands at 20.48% in year one. Equity gained on principal adds $2,238/yr while 5% annual appreciation supports $95,801 over five years. Portfolio math shows five-year ROI at 107.11% and total cumulative return in cash at $123,121. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,697/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
10,850 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dennis Kusenberger • RE/MAX Town & Country
Mls Name: CHCBOR
Mls ID: #99178
