813 Jake Dr, Jarrell, TX, 76537 | 6.03% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

813 Jake Dr, Jarrell, TX, 76537 | 6.03% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2171 sft

109 River View Rd, Liberty Hill, TX, 78642

2 Bed
2 Bath
1607 sft

505 Wooden Rail Ln, Georgetown, TX, 78633

4 Bed
5 Bath
3601 sft

2501 Costa Del Sol Dr #37, Leander, TX, 78641

4 Bed
2 Bath
2010 sft

313 Blue Blaze Trl, Georgetown, TX, 78628

Nearby investment properties with comparable prices

3 Bed
3 Bath
2643 sft

Reverence Plan, Sun City Texas, Georgetown, TX, 78633

4 Bed
2 Bath
2071 sft

1616 Devine Lake Bnd, Leander, TX, 78641

- Bed
- Bath
2374 sft

Plan Moretti Plan, Parkside Peninsula, Georgetown, TX, 78628

Bouldin Plan, Regency at Santa Rita Ranch - Meadow Collection

3 Bed
4 Bath
2844 sft

Bouldin Plan, Regency at Santa Rita Ranch - Meadow Collection, Liberty Hill, TX, 78642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 813 Jake Dr, Jarrell, TX, 76537 generates $2,873/mo in rent, after a $2,800/mo payment. Total monthly income is $2,873/mo. Return on cash invested sits at 12.44% in year one, and rental yield is 6.03% on a $571,990 entry. Equity gained on principal adds $3,691/yr, while 5% annual appreciation builds toward $158,030 over five years. Five-year ROI reaches 64% and total cumulative return in cash sums $120,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,873/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

9,539 sqft lot

$N/A/sqft

No HOA

More details about the property

Dont miss your chance to design and build a one-of-a-kind custom home in the most upscale, sought-after community in Jarrell. This is the final opportunity to create a luxury residence tailored to your lifestyle, offering unparalleled elegance and modern sophistication. This stunning floor plan includes everything youve been dreaming of: Grand Statement Entrance: Make a lasting first impression with a breathtaking entryway. Open-Concept Living: High ceilings and an expansive open floor plan create a bright, airy, and inviting main living space. Elegant Fireplace: A beautifully designed fireplace adds warmth and sophistication to your vibrant living area. Custom Cabinetry: Floor-to-ceiling custom cabinets provide both functionality and timeless style. Luxurious Master Suite: Enjoy a spacious master bedroom with a cozy sitting area, perfect for relaxation. Enclosed Back Patio: Designed for outdoor entertaining and activities, this private retreat is ideal for enjoying the Texas weather. Oversized Garage: Ample space for vehicles, storage, and more. Privacy and Landscaping: An 8 privacy fence, 100% sod, and a full sprinkler system ensure a lush, low-maintenance yard. This home is a rare gem, offering features and finishes you wont find in nearby communities. With its prime location in Jarrells most prestigious neighborhood, this is your chance to own a truly unique property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281