813 Hwy 364 Road #65Harpers FerryIA52146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harpers Ferry at 813 Hwy 364 Road #65, Harpers Ferry, IA, 52146 offers a 11.84% rental yield on a $120,000 purchase with $1,184/mo rent. Total monthly income registers $1,184/mo, and a $587/mo payment leaves $405/mo available for distribution. Annual cash flow reaches $4,860/yr on $39,780 to close, and return on cash invested stands at 32.13% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 168.74% and total cumulative return in cash at $67,123. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,184/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52146, Harpers Ferry, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,286 (100%) |
| Owner Occupied HU | 403 (31.3%) |
| Renter Occupied HU | 39 ( 3.0%) |
| Vacant Housing Units | 844 (65.6%) |
| Median Home Value | $232,265 |
| Average Home Value | $288,505 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
407
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tahra Ferguson • Jon Miles Real Estate
Mls Name: WIREX MLS
Mls ID: #2010493