813 Goshen RoadBradfordVT05033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bradford at 813 Goshen Road, Bradford, VT, 05033 priced at $350,000 converts $2,869/mo rent into $541/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,869/mo, and annual cash flow totals $6,487/yr on $116,025 invested. Return on cash invested prints 25.5% in year one, and rental yield reads 9.84% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 133.43% and total cumulative return in cash sums $154,814. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,869/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1985
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05033, Bradford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,528 (100%) |
| Owner Occupied HU | 940 (61.5%) |
| Renter Occupied HU | 398 (26.0%) |
| Vacant Housing Units | 190 (12.4%) |
| Median Home Value | $278,333 |
| Average Home Value | $345,617 |
Housing Distribution
Address Breakdown
Residential
1,017
Single Family
1,017
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices