813 Comal Dr, Mansfield, TX, 76063 | $390/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

813 Comal Dr, Mansfield, TX, 76063 | $390/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2786 sft

9024 County Road 420, Grandview, TX, 76050

4 Bed
4 Bath
3557 sft

Rose II Plan, Eagle Glen, Alvarado, TX, 76009

4 Bed
4 Bath
3557 sft

Rose II Plan, Eagle Glen, Alvarado, TX, 76009

Hawthorne Plan, Parks at Panchasarp Farms

4 Bed
2 Bath
2235 sft

Hawthorne Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
3 Bath
2540 sft

2600 Shadow Ridge Dr, Burleson, TX, 76028

4 Bed
3 Bath
2333 sft

201 Fox Ln, Burleson, TX, 76028

4 Bed
4 Bath
3036 sft

1220 Yosemite Way, Burleson, TX, 76028

4 Bed
3 Bath
2832 sft

716 Prairie Timber Rd, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mansfield at 813 Comal Dr, Mansfield, TX, 76063 offers $4,657/mo rent that, after a $2,937/mo payment, leaves $390/mo cash flow. Total monthly income is $4,657/mo, and annual cash flow is $4,680/yr on $197,400 cash. Return on cash invested measures 22.43% in year one, and rental yield stands at 9.31% at a $600,000 entry. Equity gained on principal adds $3,872/yr while 5% annual appreciation compounds into $165,769 by year five. Five-year ROI records 117.54% and total cumulative return in cash reaches $232,032. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,657/mo property income versus a $2,937/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

7,971 sqft lot

$N/A/sqft

No HOA

More details about the property

Built by Impression Homes in 2022, this spacious Thornbury plan offers thoughtful design and modern functionality in the heart of Mansfield ISD. The five-bedroom, three-bath layout includes a flexible floor plan with the Owners Suite and a guest bedroom downstairs, ideal for a mother-in-law setup or home office. The kitchen is a true centerpiecefeaturing an oversized granite island, five-burner gas cooktop, pot and pan drawers, trash pullout, and a large walk-in pantry. The open-concept design connects seamlessly to the dining and living areas while maintaining subtle separation for everyday living. Upstairs, three additional bedroomseach with walk-in closetssurround a spacious recreation room, perfect for a media, game, or play space. Durable wood-look tile flooring extends through the main living areas, combining style with easy maintenance. The Owners Suite offers an expansive walk-in closet with direct access to the oversized utility room. Additional highlights include two hot water heaters, two HVAC systems, programmable sprinkler system, Trelona termite bait system with active insurance policy, and a new roof installed March 2025.Outside, enjoy manicured flowerbeds, a fully fenced yard, and convenient access to Highways 287 and 360. Located in Johnson County with Mansfield schools and a low tax rate, this home provides the perfect balance of space, efficiency, and modern comfort. Furniture and pool table are negotiable.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082