Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 813 Bridle Trl, Saginaw, TX, 76179 with 5% annual appreciation on a $290,000 basis while $2,360/mo rent supports operations. Total monthly income totals $2,360/mo and a $1,419/mo payment preserves $298/mo for cash returns. Annual cash flow comes to $3,578/yr on $96,135 deployed, and return on cash invested reaches 23.63% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,122 alongside rental yield of 9.77%. Five-year ROI measures 124.05% and total cumulative return in cash totals $119,260.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,360/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $290,000 |
| 2024-01-31 | Sold | N/A |
| 2024-01-02 | Pending sale | $277,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | N/A | N/A | $252,489 | 1.54% |
| 2023-04-23 | $3548.92 | -36.62% | $248,659 | 11.97% |
| 2022-04-23 | $5599.02 | 23.61% | $222,074 | 23.58% |
Listed by: Angela Tillery • TK Realty
Mls Name: NTREIS
Mls ID: #20901855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
