813 Brewer Ave APT BWake ForestNC27587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wake Forest at 813 Brewer Ave APT B, Wake Forest, NC, 27587 offers $2,373/mo rent that, after a $1,660/mo payment, leaves $289/mo cash flow. Total monthly income is $2,373/mo, and annual cash flow is $3,468/yr on $112,445 cash. Return on cash invested measures 22.99% in year one, and rental yield stands at 8.4% at a $339,200 entry. Equity gained on principal adds $2,189/yr while 5% annual appreciation compounds into $93,715 by year five. Five-year ROI records 119.31% and total cumulative return in cash reaches $134,155. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,373/mo property income versus a $1,660/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Doorify MLS
Mls ID: #10118186