813 Belle Dr.North Myrtle BeachSC29582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Myrtle Beach at 813 Belle Dr, North Myrtle Beach, SC, 29582 offers $4,860/mo rent that, after a $3,266/mo payment, leaves $888/mo cash flow. Total monthly income is $4,860/mo, and annual cash flow is $10,655/yr on $219,507 cash. Return on cash invested measures 24.91% in year one, and rental yield stands at 8.74% at a $667,195 entry. Equity gained on principal adds $4,305/yr while 5% annual appreciation compounds into $184,334 by year five. Five-year ROI records 129.33% and total cumulative return in cash reaches $283,884. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,860/mo property income versus a $3,266/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,971 (100%) |
| Owner Occupied HU | 8,741 (31.3%) |
| Renter Occupied HU | 2,173 ( 7.8%) |
| Vacant Housing Units | 17,057 (61.0%) |
| Median Home Value | $429,213 |
| Average Home Value | $486,164 |
Housing Distribution
Address Breakdown
Residential
14,598
Single Family
10,230
Multi-Family
4,368
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Maney • DR Horton
Mls Name: CCAR
Mls Provider:
Mls ID: #2508132
Disclaimer: Provided courtesy of the Coastal Carolinas MLS. Copyright 2025 of the Coastal Carolinas MLS. All rights reserved. Information is provided exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Coastal Carolinas MLS.