813 Bailey Rd,Pineville,MO,64856

Investment Highlights

Rental property for sale in Pineville at 813 Bailey Rd, Pineville, MO, 64856 priced at $179,000 converts $1,320/mo rent into $205/mo cash flow after a $876/mo obligation. Total monthly income equals $1,320/mo, and annual cash flow totals $2,464/yr on $59,339 invested. Return on cash invested prints 24.06% in year one, and rental yield reads 8.85% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 125.23% and total cumulative return in cash sums $74,307. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,320/mo property income covering a $876/mo payment, not borrower’s personal income.