Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lockhart at 813 5th, Lockhart, TX, 78644 priced at $199,000 converts $1,538/mo rent into $123/mo cash flow after a $974/mo obligation. Total monthly income equals $1,538/mo, and annual cash flow totals $1,475/yr on $65,969 invested. Return on cash invested prints 22.14% in year one, and rental yield reads 9.27% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 116.05% and total cumulative return in cash sums $76,554. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,538/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1986
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $199,000 |
| 2024-11-18 | Price change | $203,000 |
| 2024-10-13 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $100,660 | 10.00% |
| 2023-02-13 | $679.17 | -21.82% | $91,509 | 10.00% |
| 2022-02-13 | $868.71 | -0.47% | $83,190 | 10.00% |
Listed by: Patrick Davis • Link Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1831964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
