Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 813 33rd Street, Hondo, TX, 78861 earns $333/mo cash flow from $3,163/mo rent with a $1,948/mo payment. Total monthly income totals $3,163/mo, and annual cash flow totals $3,996/yr on $131,904 capital. ROI tracks 22.94% on current figures, and rental yield reads 9.54% at a $397,900 purchase. Equity gained on principal adds $2,568/yr, and 5% annual appreciation supports $109,932 over five years. Five-year ROI reaches 120.29% and total cumulative return in cash sums $158,668. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,163/mo property income instead of your personal income.
Single Family
Built in 2000
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-06-25 | Price change | $397,900 |
| 2024-06-19 | Listed for sale | $415,000 |
| 2020-11-22 | Listing removed | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5693.91 | -9.83% | $323,972 | 10.00% |
| 2022-08-14 | $6314.52 | 16.58% | $294,520 | 28.83% |
| 2021-08-14 | $5416.32 | 20.74% | $228,610 | 18.11% |
Listed by: Whitney Wilson • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1785767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
