8129 Slide Rock RdFort WorthTX76137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 8129 Slide Rock Rd, Fort Worth, TX, 76137 priced at $484,900 converts $5,616/mo rent into $2,157/mo cash flow after a $2,373/mo obligation. Total monthly income equals $5,616/mo, and annual cash flow totals $25,884/yr on $160,744 invested. Return on cash invested prints 36.01% in year one, and rental yield reads 13.9% against a $484,900 entry. Equity gained on principal adds $3,129/yr, while 5% annual appreciation compiles into $133,969 by year five. Five-year ROI reaches 190.42% and total cumulative return in cash sums $306,091. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,616/mo property income covering a $2,373/mo payment, not borrower’s personal income.
Single Family
Built in 1995
9,626 sqft lot
$N/A/sqft
$66 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Housing Distribution
Address Breakdown
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Hill • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20705843
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.