8128 Danny Scarth LnFort WorthTX76120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8128 Danny Scarth Ln, Fort Worth, TX, 76120 offers a 8.66% rental yield on a $442,990 purchase with $3,196/mo rent. Total monthly income registers $3,196/mo, and a $2,168/mo payment leaves $4/mo available for distribution. Annual cash flow reaches $52/yr on $146,851 to close, and return on cash invested stands at 19.94% in year one. Equity gained on principal adds $2,859/yr while 5% annual appreciation supports $122,390 over five years. Portfolio math shows five-year ROI at 104.38% and total cumulative return in cash at $153,277. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,196/mo property income against a $2,168/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,980 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Housing Distribution
Address Breakdown
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristapher Haney • Keller Williams Realty Lone St
Mls Name: NTREIS
Mls ID: #20999642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.