8127 Walleye DrBrookvilleIN47012
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Brookville rental at 8127 Walleye Dr, Brookville, IN, 47012 sits in the solid-income band: 9.1% gross yield, $2,375/mo rent, $496/mo net after the $1,407/mo debt service, DSCR 1.69. Entry price of $313,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $86,476 and $2,883/yr in principal reduction bring total cumulative return to $150,421.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.0% |
| Monthly Cash Flow | $496 | $400 |
City averages based on Brookville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,375 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47012, Brookville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,598 (100%) |
| Owner Occupied HU | 3,236 (70.4%) |
| Renter Occupied HU | 882 (19.2%) |
| Vacant Housing Units | 480 (10.4%) |
| Median Home Value | $239,889 |
| Average Home Value | $302,078 |
Housing Distribution
Address Breakdown
Residential
4,204
Single Family
4,075
Multi-Family
129
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47012, Brookville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,598 (100%) |
| Owner Occupied HU | 3,236 (70.4%) |
| Renter Occupied HU | 882 (19.2%) |
| Vacant Housing Units | 480 (10.4%) |
| Median Home Value | $239,889 |
| Average Home Value | $302,078 |
Housing Distribution
Address Breakdown
Residential
4,204
Single Family
4,075
Multi-Family
129
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Kolb • Lohmiller Real Estate
Mls Name: SEIBR
Mls ID: #206335