8125 Darlington DrHoustonTX77028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 8125 Darlington Dr, Houston, TX, 77028 priced at $217,000 converts $1,785/mo rent into $242/mo cash flow after a $1,062/mo obligation. Total monthly income equals $1,785/mo, and annual cash flow totals $2,904/yr on $71,936 invested. Return on cash invested prints 23.95% in year one, and rental yield reads 9.87% against a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation compiles into $59,953 by year five. Five-year ROI reaches 125.67% and total cumulative return in cash sums $90,401. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,785/mo property income covering a $1,062/mo payment, not borrower’s personal income.
Single Family
Built in 1949
7,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77028, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 4,060 (56.5%) |
| Renter Occupied HU | 2,469 (34.3%) |
| Vacant Housing Units | 662 ( 9.2%) |
| Median Home Value | $114,594 |
| Average Home Value | $151,161 |
Housing Distribution
Address Breakdown
Residential
7,180
Single Family
6,303
Multi-Family
877
Businesses
708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices