8123 Roanoke StPhiladelphiaPA19118
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.91% gross rental yield, 8123 Roanoke St, Philadelphia, PA, 19118 in Philadelphia is priced for capital growth, not immediate cash flow. The $1,175,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $324,631 by year five, with $10,822/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.91) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $261,243.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 5.8% |
| Monthly Cash Flow | $(2,892) | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,807 |
| Total Monthly Debt Service | $7,232 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
7,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19118, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,854 (100%) |
| Owner Occupied HU | 2,265 (46.7%) |
| Renter Occupied HU | 2,245 (46.3%) |
| Vacant Housing Units | 344 ( 7.1%) |
| Median Home Value | $641,678 |
| Average Home Value | $768,092 |
Housing Distribution
Address Breakdown
Residential
4,581
Single Family
3,189
Multi-Family
1,392
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
7,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19118, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,854 (100%) |
| Owner Occupied HU | 2,265 (46.7%) |
| Renter Occupied HU | 2,245 (46.3%) |
| Vacant Housing Units | 344 ( 7.1%) |
| Median Home Value | $641,678 |
| Average Home Value | $768,092 |
Housing Distribution
Address Breakdown
Residential
4,581
Single Family
3,189
Multi-Family
1,392
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PAPH2658676