








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Las Vegas at 8122 W Flamingo Rd UNIT 27, Las Vegas, NV, 89147 offers a 9.55% rental yield on a $113,900 purchase with $906/mo rent. Total monthly income registers $906/mo, and a $557/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,981/yr on $37,758 to close, and return on cash invested stands at 27.8% in year one. Equity gained on principal adds $735/yr while 5% annual appreciation supports $31,468 over five years. Portfolio math shows five-year ROI at 144.73% and total cumulative return in cash at $54,648. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $906/mo property income against a $557/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89147, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,421 (100%) |
| Owner Occupied HU | 11,731 (50.1%) |
| Renter Occupied HU | 10,564 (45.1%) |
| Vacant Housing Units | 1,126 ( 4.8%) |
| Median Home Value | $438,068 |
| Average Home Value | $470,705 |
Residential
22,702
Single Family
15,111
Multi-Family
7,591
Businesses
987
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $113,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-07-31 | N/A | N/A | $4,439 | 1.81% |
| 2013-07-31 | N/A | N/A | $4,360 | 4.38% |
| 2012-07-31 | N/A | N/A | $4,177 | -1.25% |



Listed by: Greg Keith • ABC Mobile Homes
Mls Name: My State MLS
Mls ID: #11544653