8122 Brookville Way, Avon, IN, 46123 | $484/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8122 Brookville Way, Avon, IN, 46123 | $484/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

2062 Covey Dr #MUV7C, Danville, IN, 46122

Motivated Seller+ 1 more

4 Bed
3 Bath
2342 sft

2234 Burgundy Way, Plainfield, IN, 46168

3 Bed
3 Bath
1760 sft

Juniper Plan, Northwood Haven, Danville, IN, 46122

3 Bed
2 Bath
1844 sft

5146 Ridgeview Way, Avon, IN, 46123

Nearby investment properties with comparable prices

3 Bed
2 Bath
1820 sft

7624 Quail Rdg N, Plainfield, IN, 46168

4 Bed
2 Bath
1771 sft

3903 Donaldson Creek Ct, Clayton, IN, 46118

4 Bed
3 Bath
3418 sft

5101 W Bay Rd, Plainfield, IN, 46168

3 Bed
3 Bath
2364 sft

5926 Juna Ave, Plainfield, IN, 46168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Avon at 8122 Brookville Way, Avon, IN, 46123 generates $2,674/mo in rent and, after a $1,786/mo payment, leaves $484/mo in cash flow. Total monthly income is $2,674/mo, and annual cash flow is $5,803/yr on $120,964 invested. Return on cash invested sits at 24.71% in year one, and rental yield is 8.79% on a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 128.33% and total cumulative return in cash sums $155,232. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,674/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

A wonderful, like new, craftsman style 3 bedroom, 2 bath, 3 car garage ranch presents a great opportunity to settle down in Avon. The heart of this home resides in its open floor plan, where the living room invites relaxation with its warm fireplace, creating an atmosphere perfect for both quiet evenings and engaging conversations. Opening into the kitchen, where culinary dreams come to life amidst shaker cabinets, soft close drawers, high-end KitchenAid appliances, and a central island for meal prep or dining. Serve up your wonderful meals in the private dining room, which could also easily provide an at home office should you need the use of all bedrooms. The convenience of a dedicated laundry and utility room enhances the functionality of daily living. With three bedrooms, you'll find the primary suite tucked out of the way from the other two bedrooms, creating a sense of privacy in this thoughtful floorplan. The property offers an expansive .25 acre lot, irrigation system, all complemented by an inviting front porch, perfect for enjoying the outdoors. Built in 2019, with brand new luxury vinyl plank in 2024 throughout, this single-story residence offers a harmonious blend of modern living and comfortable design, providing an opportunity to experience the best of Avon!

Neighborhood Data

Neighborhood data shown for ZIP Code: 46123, Avon, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,638 (100%)
Owner Occupied HU	12,897 (77.5%)
Renter Occupied HU	3,116 (18.7%)
Vacant Housing Units	625 ( 3.8%)
Median Home Value	$326,962
Average Home Value	$336,322