8121 Heirloom DrPensacolaFL32514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 8121 Heirloom Dr, Pensacola, FL, 32514 uses $52,709 cash to close to unlock $1,669/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $1,194/mo, and a $778/mo payment keeps the spread at $139/mo. Purchase price stands at $159,000, and rental yield measures 9.01% with $1,194/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 120.5% and total cumulative return in cash records $63,516. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,194/mo property income covering a $778/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32514, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,330 (100%) |
| Owner Occupied HU | 9,674 (50.0%) |
| Renter Occupied HU | 8,179 (42.3%) |
| Vacant Housing Units | 1,477 ( 7.6%) |
| Median Home Value | $286,128 |
| Average Home Value | $334,977 |
Housing Distribution
Address Breakdown
Residential
19,150
Single Family
14,374
Multi-Family
4,776
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices