Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 812 UVALDE ST, Pleasanton, TX, 78064 with 5% annual appreciation on a $235,000 basis while $2,131/mo rent supports operations. Total monthly income totals $2,131/mo and a $1,150/mo payment preserves $460/mo for cash returns. Annual cash flow comes to $5,521/yr on $77,903 deployed, and return on cash invested reaches 27% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 10.88%. Five-year ROI measures 142.12% and total cumulative return in cash totals $110,716.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,131/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $235,000 |
| 2024-10-31 | Price change | $245,000 |
| 2024-09-14 | Listed for sale | $249,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $21,850 | N/A |
| 2023-02-12 | $304.50 | N/A | $21,850 | N/A |
Listed by: Cydni Diaz • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1808849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
