Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,276/mo, and a $1,003/mo payment. Purchase price stands at $205,000, and rental yield measures 7.47% with $1,276/mo rent. Return on cash invested shows 16.71% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 86.9% and total cumulative return in cash records $59,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,276/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $205,000 |
| 2023-09-26 | Sold | N/A |
| 2023-09-14 | Pending sale | $10,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $393.03 | 97.72% | $18,000 | 105.71% |
| 2023-05-13 | $198.78 | -7.22% | $8,750 | N/A |
| 2022-05-13 | $214.24 | -11.51% | $8,750 | N/A |
Listed by: Stacy Cato • PerFit Realty LLC
Mls Name: NTREIS
Mls ID: #20934360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
