812 S Johnston StAdaOK74820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ada at 812 S Johnston St, Ada, OK, 74820 uses $54,698 cash to close to unlock $6,070/yr annual cash flow and $506/mo monthly cash flow. Total monthly income runs $1,560/mo, and a $808/mo payment keeps the spread at $506/mo. Purchase price stands at $165,000, and rental yield measures 11.35% with $1,560/mo rent. Return on cash invested shows 31.01% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 162.63% and total cumulative return in cash records $88,955. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1949
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74820, Ada, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,822 (100%) |
| Owner Occupied HU | 7,627 (51.5%) |
| Renter Occupied HU | 5,318 (35.9%) |
| Vacant Housing Units | 1,877 (12.7%) |
| Median Home Value | $199,780 |
| Average Home Value | $248,728 |
Housing Distribution
Address Breakdown
Residential
13,713
Single Family
13,158
Multi-Family
555
Businesses
1,259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices