812 Penhurst PlBellevilleIL62221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 812 Penhurst Pl, Belleville, IL, 62221 listed at $223,500 pairs $1,570/mo rent with a $1,094/mo payment to leave $20/mo cash flow. Total monthly income runs $1,570/mo, and annual cash flow reaches $236/yr on $74,090 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.43% at a $223,500 basis. Equity gained on principal adds $1,442/yr, and annual property appreciation at 5% supports $61,749 by year five. Five-year ROI tracks 105.56% and total cumulative return in cash totals $78,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,570/mo property income relative to a $1,094/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62221, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 7,788 (61.2%) |
| Renter Occupied HU | 4,046 (31.8%) |
| Vacant Housing Units | 892 ( 7.0%) |
| Median Home Value | $232,761 |
| Average Home Value | $264,956 |
Housing Distribution
Address Breakdown
Residential
12,440
Single Family
11,741
Multi-Family
699
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim D Ruhl • RE/MAX Results Realty
Mls Name: MARIS
Mls ID: #25059872