812 N Inglewood Ave APT 11InglewoodCA90302
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder812 N Inglewood Ave APT 11, Inglewood, CA, 90302 in Inglewood is a stable, well-positioned rental at $520,000. Rental yield 7.52%. DSCR 1.39 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $143,666 in value and $4,789/yr in principal paydown builds equity, a total projected return of $199,794.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 5.0% |
| Monthly Cash Flow | $(260) | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,257 |
| Total Monthly Debt Service | $3,010 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1986
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90302, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,802 (100%) |
| Owner Occupied HU | 3,337 (28.3%) |
| Renter Occupied HU | 7,945 (67.3%) |
| Vacant Housing Units | 520 ( 4.4%) |
| Median Home Value | $825,289 |
| Average Home Value | $888,613 |
Housing Distribution
Address Breakdown
Residential
11,490
Single Family
4,728
Multi-Family
6,762
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1986
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90302, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,802 (100%) |
| Owner Occupied HU | 3,337 (28.3%) |
| Renter Occupied HU | 7,945 (67.3%) |
| Vacant Housing Units | 520 ( 4.4%) |
| Median Home Value | $825,289 |
| Average Home Value | $888,613 |
Housing Distribution
Address Breakdown
Residential
11,490
Single Family
4,728
Multi-Family
6,762
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A