812 East Walnut STREETHoriconWI53032
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Horicon rental at 812 East Walnut STREET, Horicon, WI, 53032 sits in the solid-income band: 9.63% gross yield, $2,027/mo rent, $333/mo net after the $1,135/mo debt service, DSCR 1.79. Entry price of $252,450 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $69,747 and $2,325/yr in principal reduction bring total cumulative return to $117,746.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $333 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,027 |
| Total Monthly Debt Service | $1,594 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1912
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53032, Horicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,548 (69.5%) |
| Renter Occupied HU | 576 (25.9%) |
| Vacant Housing Units | 104 ( 4.7%) |
| Median Home Value | $280,046 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,012
Multi-Family
195
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1912
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53032, Horicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,548 (69.5%) |
| Renter Occupied HU | 576 (25.9%) |
| Vacant Housing Units | 104 ( 4.7%) |
| Median Home Value | $280,046 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,012
Multi-Family
195
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices