812 Dan Valley RdMadisonNC27025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 812 Dan Valley Rd, Madison, NC, 27025 listed at $249,900 pairs $1,663/mo rent with a $1,223/mo payment to leave $140/mo cash flow. Total monthly income runs $1,663/mo, and annual cash flow reaches $1,681/yr on $82,842 cash to close. Return on cash invested measures 21.94% in year one, and rental yield registers 7.99% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 113.64% and total cumulative return in cash totals $94,142. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,663/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27025, Madison, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,642 (69.4%) |
| Renter Occupied HU | 1,063 (20.3%) |
| Vacant Housing Units | 544 (10.4%) |
| Median Home Value | $191,822 |
| Average Home Value | $234,616 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,849
Multi-Family
25
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Biggs • JEFF BIGGS REALTY, INC
Mls Name: Triad MLS
Mls ID: #1204454