812 Basil RdSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 812 Basil Rd, Swansea, SC, 29160 with 5% annual appreciation on a $129,900 basis while $1,042/mo rent supports operations. Total monthly income totals $1,042/mo and a $636/mo payment preserves $269/mo for cash returns. Annual cash flow comes to $3,222/yr on $43,062 deployed, and return on cash invested reaches 27.39% in year one. Equity gained on principal adds $838/yr, and five-year appreciation sums $35,889 alongside rental yield of 9.63%. Five-year ROI measures 142.7% and total cumulative return in cash totals $61,447.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,042/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben McCarter • Mac's Real Estate Services Inc
Mls Name: Consolidated MLS
Mls ID: #623655