812 1st St EIndependenceIA50644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 812 1st St E, Independence, IA, 50644 uses $81,184 cash to close to unlock $3,614/yr annual cash flow and $301/mo monthly cash flow. Total monthly income runs $1,892/mo, and a $1,199/mo payment keeps the spread at $301/mo. Purchase price stands at $244,900, and rental yield measures 9.27% with $1,892/mo rent. Return on cash invested shows 24.36% in year one, and 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 127.17% and total cumulative return in cash records $103,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,892/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1890
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50644, Independence, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,008 (100%) |
| Owner Occupied HU | 2,849 (71.1%) |
| Renter Occupied HU | 834 (20.8%) |
| Vacant Housing Units | 325 ( 8.1%) |
| Median Home Value | $194,271 |
| Average Home Value | $234,427 |
Housing Distribution
Address Breakdown
Residential
3,855
Single Family
3,588
Multi-Family
267
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delaney Martin • RE/MAX Independence Realty
Mls Name: Northeast Iowa Regional BOR
Mls ID: #20253933