8119 W Miami StPhoenixAZ85043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 8119 W Miami St, Phoenix, AZ, 85043 earns $325/mo cash flow from $2,896/mo rent with a $2,129/mo payment. Total monthly income totals $2,896/mo, and annual cash flow totals $3,897/yr on $144,203 capital. ROI tracks 22.61% on current figures, and rental yield reads 7.99% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 116.96% and total cumulative return in cash sums $168,660. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,896/mo property income instead of your personal income.
Single Family
Built in 2005
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85043, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,377 (100%) |
| Owner Occupied HU | 8,700 (53.1%) |
| Renter Occupied HU | 6,442 (39.3%) |
| Vacant Housing Units | 1,235 ( 7.5%) |
| Median Home Value | $377,621 |
| Average Home Value | $457,998 |
Housing Distribution
Address Breakdown
Residential
11,651
Single Family
6,170
Multi-Family
5,481
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices