8117 Woodstone StLenexaKS66219
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 8117 Woodstone St, Lenexa, KS, 66219 in Lenexa speaks for itself: 11.69% gross on a $309,900 price, generating $3,018/mo in rent and $956/mo in net income after the $1,394/mo debt service. DSCR 2.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,475 stacks alongside $85,620 in projected five-year appreciation and $2,854/yr in principal reduction. Projected total cumulative return: $179,691.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 5.5% |
| Monthly Cash Flow | $956 | $1,850 |
City averages based on Lenexa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,018 |
| Total Monthly Debt Service | $1,938 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
8,153 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66219, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,466 (100%) |
| Owner Occupied HU | 2,433 (32.6%) |
| Renter Occupied HU | 4,585 (61.4%) |
| Vacant Housing Units | 448 ( 6.0%) |
| Median Home Value | $376,932 |
| Average Home Value | $440,269 |
Housing Distribution
Address Breakdown
Residential
6,923
Single Family
3,225
Multi-Family
3,698
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
8,153 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66219, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,466 (100%) |
| Owner Occupied HU | 2,433 (32.6%) |
| Renter Occupied HU | 4,585 (61.4%) |
| Vacant Housing Units | 448 ( 6.0%) |
| Median Home Value | $376,932 |
| Average Home Value | $440,269 |
Housing Distribution
Address Breakdown
Residential
6,923
Single Family
3,225
Multi-Family
3,698
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices