8117 Bodway Pkwy, Rohnert Park, CA, 94928 | $499/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1978 sft

2256 Kaitlyn Pl, Rohnert Park, CA, 94928

3 Bed
2 Bath
1254 sft

1500 Voorhees Circle, Helena, CA, 94574

3 Bed
3 Bath
1799 sft

8902 Oakfield Ln, Windsor, CA, 95492

3 Bed
3 Bath
1988 sft

1641 Hopper Avenue, Santa Rosa, CA, 95403

Nearby investment properties with comparable prices

3 Bed
1 Bath
966 sft

312 S McDowell Blvd, Petaluma, CA, 94954

4 Bed
2 Bath
1300 sft

712 Brett Ave, Rohnert Park, CA, 94928

3 Bed
3 Bath
1365 sft

106 Albion Court, Novato, CA, 94947

3 Bed
3 Bath
1365 sft

109 Albion Court, Novato, CA, 94947

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rohnert Park at 8117 Bodway Pkwy, Rohnert Park, CA, 94928 generates $5,174/mo in rent and, after a $3,568/mo payment, leaves $499/mo in cash flow. Total monthly income is $5,174/mo, and annual cash flow is $5,992/yr on $239,841 invested. Return on cash invested sits at 22.56% in year one, and rental yield is 8.52% on a $729,000 entry. Equity gained on principal adds $4,704/yr, while 5% annual appreciation builds toward $201,409 over five years. Five-year ROI reaches 117.32% and total cumulative return in cash sums $281,388. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,174/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

2,835 sqft lot

$N/A/sqft

$165 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,563 (100%)
Owner Occupied HU	9,698 (52.2%)
Renter Occupied HU	7,780 (41.9%)
Vacant Housing Units	1,085 ( 5.8%)
Median Home Value	$698,344
Average Home Value	$756,539