Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Live Oak at 8113 FOREST DAWN, Live Oak, TX, 78233 with 5% annual appreciation on a $270,000 basis while $2,088/mo rent supports operations. Total monthly income totals $2,088/mo and a $1,322/mo payment preserves $135/mo for cash returns. Annual cash flow comes to $1,624/yr on $89,505 deployed, and return on cash invested reaches 21.72% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 9.28%. Five-year ROI measures 113.97% and total cumulative return in cash totals $102,013.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,088/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $270,000 |
| 2024-10-15 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4868.21 | -5.06% | $230,200 | -3.94% |
| 2023-02-13 | $5127.52 | 15.52% | $239,640 | 26.13% |
| 2022-02-13 | $4438.72 | 127.74% | $190,000 | 12.50% |
Listed by: Sandra Gonzalez • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1816221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
