Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 6802 LUDGATE, San Antonio, TX, 78239 listed at $270,000 pairs $2,279/mo rent with a $1,322/mo payment to leave $359/mo cash flow. Total monthly income runs $2,279/mo, and annual cash flow reaches $4,302/yr on $89,505 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 10.13% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 129.85% and total cumulative return in cash totals $116,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,279/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $270,000 |
| 2024-10-30 | Listed for sale | $278,000 |
| 2018-06-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $282,000 | 2.36% |
| 2023-12-27 | $3888.11 | -12.51% | $275,505 | 10.00% |
| 2022-12-27 | $4444.29 | 4.96% | $250,459 | 10.00% |
Listed by: Stephen Guzek • Lifestyles Realty Central Texas Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1819890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
