8113 Carroll Ave, Takoma Park, MD, 20912 | $20/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8113 Carroll Ave, Takoma Park, MD, 20912 | $20/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1112 sft

2045 Headlands Cir, Reston, VA, 20191

4 Bed
3 Bath
- sft

1032 5th St NE, Washington, DC, 20002

3 Bed
3 Bath
1680 sft

6611 Burlington Pl, Springfield, VA, 22152

2 Bed
2 Bath
868 sft

811 4th St NW UNIT 320, Washington, DC, 20001

Nearby investment properties with comparable prices

1 Bed
1 Bath
688 sft

1323 Clifton St NW APT 32, Washington, DC, 20009

1 Bed
1 Bath
880 sft

929 Florida Ave NW APT 8001, Washington, DC, 20001

2 Bed
2 Bath
1237 sft

236 Nicholson St NE, Washington, DC, 20011

2 Bed
2 Bath
1153 sft

2501 Calvert St NW APT 609, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Takoma Park at 8113 Carroll Ave, Takoma Park, MD, 20912 generates $3,316/mo in rent and, after a $2,594/mo payment, leaves $20/mo in cash flow. Total monthly income is $3,316/mo, and annual cash flow is $237/yr on $174,370 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 7.51% on a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash sums $182,023. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,316/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

6,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated single-family home offering the ease and comfort of one-level living in desirable Takoma Park. This thoughtfully designed residence features 2 spacious bedrooms and 2 full bathrooms on a single, convenient level perfect for anyone seeking accessibility without compromising on style. Step inside to find freshly painted interiors and hard surface flooring throughout, creating a bright, modern atmosphere. The home also features solar panels, providing savings on energy bills while reducing your carbon footprint an eco-friendly upgrade that keeps monthly utility costs low and adds long-term value. At the rear of the home, a large great room addition offers the ideal space for entertaining, relaxing, or creating a flexible layout that fits your lifestyle. Outside, enjoy a fully fenced backyard with plenty of room for pets, gardening, or play, along with a dedicated shed for extra storage. Located just a short walk from the future Purple Line light rail, this home offers unbeatable access to transit, parks, shops, and the vibrant local culture that makes Takoma Park so special. Dont miss your chance to own a stylish, move-in ready, and energy-efficient home in one of the areas most walkable and welcoming communities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,181 (100%)
Owner Occupied HU	4,539 (44.6%)
Renter Occupied HU	5,184 (50.9%)
Vacant Housing Units	458 ( 4.5%)
Median Home Value	$762,250
Average Home Value	$787,597