








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Greenbelt at 8112 Craddock Rd, Greenbelt, MD, 20770 offers a 7.57% rental yield on a $634,900 purchase with $4,007/mo rent. Total monthly income registers $4,007/mo, and a $3,108/mo payment leaves $58/mo available for distribution. Annual cash flow reaches $693/yr on $208,882 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $4,097/yr while 5% annual appreciation supports $175,411 over five years. Portfolio math shows five-year ROI at 105.44% and total cumulative return in cash at $220,237. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,007/mo property income against a $3,108/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
7,980 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,490 (100%) |
| Owner Occupied HU | 4,749 (41.3%) |
| Renter Occupied HU | 6,063 (52.8%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $429,173 |
| Average Home Value | $420,386 |
Residential
12,206
Single Family
4,507
Multi-Family
7,699
Businesses
816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ray Boss • RE/MAX Realty Centre, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2159190