811 Zappa Dr, Cedar Park, TX, 78613 | 5.58% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

811 Zappa Dr, Cedar Park, TX, 78613 | 5.58% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2383 sft

21013 Ridgeview Loop, Lago Vista, TX, 78645

2 Bed
2 Bath
1211 sft

104 Bella Toscana Ave APT 2208, Austin, TX, 78734

3 Bed
3 Bath
1883 sft

2304 Rain Water Dr, Austin, TX, 78734

4 Bed
2 Bath
1827 sft

21805 Tallahassee Ave, Leander, TX, 78645

Nearby investment properties with comparable prices

4 Bed
2 Bath
2683 sft

300 Bedford Dr, Spicewood, TX, 78669

2 Bed
2 Bath
2125 sft

512 Soda Creek Rd, Spicewood, TX, 78669

4 Bed
3 Bath
2703 sft

5621 Rio Chama Cv, Austin, TX, 78738

4 Bed
4 Bath
3128 sft

331 Hazy Hills Loop, Dripping Springs, TX, 78620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,020/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 5.58% with $3,020/mo rent. Return on cash invested shows 11.09% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 56.76% and total cumulative return in cash records $121,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,020/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Single Family

Built in 2005

7,880 sqft lot

$N/A/sqft

No HOA

More details about the property

From the moment you enter, you're greeted with soaring ceilings, abundant natural light, and modern finishes throughout. The main level features a bright, open floor plan with sleek wood-style flooring, a spacious living room with a cozy fireplace, and a remodeled kitchen with quartz countertops, elegant gold fixtures, and stainless steel appliancesperfect for entertaining! Downstairs also includes a dedicated office or flex room with large windows and French doors, ideal for working from home. The half bath has been stylishly upgraded with a modern vanity and brass faucet. Upstairs, you'll find an extra living spaceperfect for a media room, playroom, or second loungealongside generously sized bedrooms with great closet space. The secondary bathroom has been tastefully remodeled with dual sinks and designer tile. Retreat to the spacious primary suite with bay windows overlooking the backyard, plus a spa-like en-suite bathroom featuring double vanities, a soaking tub, and walk-in shower. Enjoy the outdoors on the new wood deck with space to lounge, dine, or entertain. The homes stone exterior and mature trees offer great curb appeal and natural shade. Minutes from top-rated LISD schools, shopping, parks, and dining, with easy access to 183 and Lakeline.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,575 (100%)
Owner Occupied HU	20,757 (58.3%)
Renter Occupied HU	13,356 (37.5%)
Vacant Housing Units	1,462 ( 4.1%)
Median Home Value	$517,721
Average Home Value	$581,975