811 W James StRialtoCA92376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rialto at 811 W James St, Rialto, CA, 92376 earns $125/mo cash flow from $3,527/mo rent with a $2,692/mo payment. Total monthly income totals $3,527/mo, and annual cash flow totals $1,495/yr on $180,950 capital. ROI tracks 20.89% on current figures, and rental yield reads 7.7% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 108.04% and total cumulative return in cash sums $195,502. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,527/mo property income instead of your personal income.
Single Family
Built in 1978
7,630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92376, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 13,734 (58.5%) |
| Renter Occupied HU | 9,177 (39.1%) |
| Vacant Housing Units | 547 ( 2.3%) |
| Median Home Value | $463,578 |
| Average Home Value | $504,544 |
Housing Distribution
Address Breakdown
Residential
22,775
Single Family
19,648
Multi-Family
3,127
Businesses
1,461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hector Molina • NT & Associates, Inc.
Mls Name: CRMLS
Mls ID: #RS25203644